The formulations used here to calculate moist air properties are based on perfect gas relations published in 1989 ASHRAE Fundamentals Handbook, which should be accurate enough in majority of air-conditioning problem. Nevertheless, I strongly recommend you to compare the results calculated by this worksheet with a psychrometric chart. There is no error checking so you should use reasonable input values. Don't hesitate to let me know if you find any bugs.